| Revenue | DKK -2K | +60% |
| EBITDA | DKK -2K | -60% |
| Net profit | DKK 2,1M | +20% |
| Total assets | DKK 12,6M | +21% |
| Equity | DKK 12M | +21% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | 2 | -1 | -1 | -1 | -1 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -732 | -31 | -1 | -1 | -1 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -732 | -31 | -1 | -1 | -1 | -2 |
| Net financials | 0 | 642 | 2.684 | 1.259 | 1.363 | 1.916 | 2.380 | 2.814 |
| Profit before tax | -3 | 639 | 1.951 | 1.228 | 1.362 | 1.915 | 2.379 | 2.812 |
| Tax | -0 | 85 | 358 | 258 | 307 | 470 | 654 | 744 |
| Net profit | -3 | 554 | 1.593 | 970 | 1.055 | 1.445 | 1.725 | 2.068 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 53 | 3.763 | 6.943 | 8.010 | 9.150 | 8.626 | 10.476 | 12.647 |
| Equity | 49 | 3.097 | 4.690 | 5.660 | 6.715 | 8.160 | 9.885 | 11.953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 666 | 2.089 | 2.087 | 2.088 | 14 | 51 | 57 |
| Total debt | 4 | 666 | 2.089 | 2.087 | 2.088 | 14 | 51 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| David Robert Williams | Management | 0 companies |
| Lars Bjørn Korterman | Board of Directors | 0 companies |
| Mark Patrick Sprauer | Chairman | 0 companies |