| Revenue | DKK -2K | +60% |
| EBITDA | DKK -2K | -60% |
| Net profit | DKK 3M | +121% |
| Total assets | DKK 5,4M | +7% |
| Equity | DKK 4,8M | +84% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -1 | -1 | -1 | -1 | -1 | -1 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -1 | -1 | -1 | -1 | -1 | -1 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -1 | -1 | -1 | -1 | -1 | -1 | -2 |
| Net financials | 0 | 2.092 | 4.363 | 1.990 | 1.847 | 1.583 | 1.884 | 3.695 |
| Profit before tax | -3 | 2.091 | 4.362 | 1.989 | 1.846 | 1.581 | 1.883 | 3.693 |
| Tax | -0 | 472 | 512 | 680 | 523 | 308 | 510 | 660 |
| Net profit | -3 | 1.618 | 3.850 | 1.310 | 1.324 | 1.274 | 1.373 | 3.033 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 53 | 9.508 | 11.060 | 10.288 | 8.564 | 9.919 | 5.022 | 5.389 |
| Equity | 49 | 2.967 | 5.967 | 5.677 | 5.250 | 6.524 | 2.597 | 4.775 |
| Long-term debt | 0 | 5.000 | 4.000 | 3.000 | 2.000 | 2.000 | 1.000 | 0 |
| Short-term debt | 4 | 1.542 | 1.044 | 1.184 | 1.002 | 1.009 | 1.001 | 235 |
| Total debt | 4 | 6.542 | 5.044 | 4.184 | 3.002 | 3.009 | 2.001 | 235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| David Robert Williams | Management | 0 companies |
| Anders Eric Herbert Adrem | Chairman | 0 companies |
| Tina Majgård Moltke-Leth | Board of Directors | 0 companies |
| Lars Bjørn Korterman | Board of Directors | 0 companies |