| Revenue | DKK -2K | +60% |
| EBITDA | DKK -2K | -60% |
| Net profit | DKK 490K | +16% |
| Total assets | DKK 2,7M | +25% |
| Equity | DKK 2,1M | +30% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -1 | -1 | -1 | -1 | -1 | -1 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -1 | -1 | -1 | -1 | -1 | -1 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -1 | -1 | -1 | -1 | -1 | -1 | -2 |
| Net financials | 0 | 88 | 177 | 328 | 364 | 413 | 579 | 669 |
| Profit before tax | -3 | 87 | 176 | 327 | 363 | 412 | 578 | 667 |
| Tax | -0 | 19 | 21 | 56 | 74 | 107 | 157 | 177 |
| Net profit | -3 | 67 | 155 | 271 | 288 | 305 | 421 | 490 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 53 | 410 | 477 | 1.007 | 1.329 | 1.683 | 2.146 | 2.693 |
| Equity | 49 | 386 | 471 | 640 | 928 | 1.233 | 1.653 | 2.143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 24 | 3 | 325 | 335 | 353 | 369 | 398 |
| Total debt | 4 | 24 | 3 | 325 | 335 | 353 | 369 | 398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| David Robert Williams | Management | 0 companies |
| Åsa Margareta Rehn | Chairman | 0 companies |
| Tina Majgård Moltke-Leth | Board of Directors | 0 companies |
| Lars Bjørn Korterman | Board of Directors | 0 companies |