| Revenue | DKK -2K | +60% |
| EBITDA | DKK -2K | -60% |
| Net profit | DKK 725K | +46% |
| Total assets | DKK 4,2M | +4% |
| Equity | DKK 2M | +59% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -1 | -1 | -1 | -1 | -1 | -1 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -1 | -5 | -3 | -1 | -1 | -1 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -1 | -5 | -3 | -1 | -1 | -1 | -2 |
| Net financials | 0 | 0 | 180 | 78 | 82 | 407 | 709 | 989 |
| Profit before tax | -3 | -1 | 174 | 75 | 81 | 406 | 708 | 987 |
| Tax | -0 | -0 | 30 | 17 | 43 | 124 | 211 | 263 |
| Net profit | -3 | -1 | 144 | 58 | 38 | 282 | 497 | 725 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 53 | 370 | 529 | 450 | 1.384 | 2.608 | 4.003 | 4.181 |
| Equity | 49 | 368 | 512 | 427 | 465 | 742 | 1.239 | 1.963 |
| Long-term debt | 0 | 0 | 0 | 0 | 524 | 1.253 | 1.702 | 1.147 |
| Short-term debt | 4 | 3 | 3 | 1 | 348 | 523 | 917 | 869 |
| Total debt | 4 | 3 | 3 | 1 | 873 | 1.776 | 2.619 | 2.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| David Robert Williams | Management | 0 companies |
| Lisandro Morón | Chairman | 0 companies |
| Tina Majgård Moltke-Leth | Board of Directors | 0 companies |
| Lars Bjørn Korterman | Board of Directors | 0 companies |