| Revenue | DKK -2K | +60% |
| EBITDA | DKK -2K | -60% |
| Net profit | DKK 152K | +3% |
| Total assets | DKK 1,3M | +14% |
| Equity | DKK 1,2M | +14% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1 | -1 | -1 | -1 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -1 | -1 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -1 | -1 | -2 |
| Net financials | 135 | 150 | 168 | 194 | 201 |
| Profit before tax | 134 | 149 | 167 | 193 | 199 |
| Tax | 52 | 29 | 35 | 46 | 47 |
| Net profit | 82 | 120 | 132 | 147 | 152 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 709 | 818 | 955 | 1.102 | 1.257 |
| Equity | 680 | 800 | 932 | 1.079 | 1.231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 2 | 3 | 1 | 2 |
| Total debt | 15 | 2 | 3 | 1 | 2 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
DR Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| David Robert Williams | Management | 0 companies |
| Anders Bengt-Johan Hugnell | Chairman | 0 companies |
| Tina Majgård Moltke-Leth | Board of Directors | 0 companies |
| Lars Bjørn Korterman | Board of Directors | 0 companies |