| Revenue | DKK 10M | +32% |
| EBITDA | DKK 3,1M | +201% |
| Net profit | DKK 2,4M | +359% |
| Total assets | DKK 12,3M | +16% |
| Equity | DKK 7,8M | +37% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.967 | 6.778 | 10.982 | 7.594 | 9.998 |
| Staff expenses | -2.664 | -4.620 | -7.157 | -6.494 | -6.888 |
| EBITDA | 1.302 | 2.158 | 3.824 | 1.015 | 3.054 |
| Depreciation & amort. | -154 | -221 | -278 | -300 | -248 |
| EBIT | 1.148 | 1.937 | 3.546 | 716 | 2.806 |
| Net financials | -65 | -304 | -203 | -69 | 210 |
| Profit before tax | 1.083 | 1.633 | 3.343 | 647 | 3.016 |
| Tax | 242 | 375 | 744 | 127 | 629 |
| Net profit | 842 | 1.257 | 2.599 | 520 | 2.387 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.328 | 8.366 | 11.997 | 10.520 | 12.253 |
| Equity | 1.848 | 3.106 | 5.455 | 5.725 | 7.841 |
| Long-term debt | 112 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.096 | 5.041 | 6.367 | 4.664 | 4.005 |
| Total debt | 3.208 | 5.041 | 6.367 | 4.664 | 4.005 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JL Management | Management | 2026 |
PT Management | Management | 2018 |
PD Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Lindstrøm Christensen | Management | 0 companies |
| Per Thomsen | Management | 0 companies |
| Per Danmark | Management | 0 companies |