| Revenue | DKK 279K | +142% |
| EBITDA | DKK 272K | +148% |
| Net profit | DKK 171K | +615% |
| Total assets | DKK 626K | +47% |
| Equity | DKK 482K | +55% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 249 | 457 | 492 | 317 | 237 | 115 | 279 |
| Staff expenses | -139 | -248 | -438 | -130 | -117 | -5 | -7 |
| EBITDA | 110 | 209 | 53 | 187 | 119 | 110 | 272 |
| Depreciation & amort. | -29 | -53 | -80 | -99 | -107 | -78 | -54 |
| EBIT | 81 | 156 | -26 | 88 | 13 | 32 | 218 |
| Net financials | -5 | -7 | -5 | -3 | -4 | -1 | -0 |
| Profit before tax | 76 | 149 | -32 | 85 | 9 | 31 | 218 |
| Tax | 19 | 25 | -14 | 17 | 3 | 7 | 47 |
| Net profit | 57 | 124 | -17 | 68 | 6 | 24 | 171 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 243 | 452 | 427 | 459 | 431 | 427 | 626 |
| Equity | 107 | 231 | 213 | 281 | 287 | 311 | 482 |
| Long-term debt | 0 | 0 | 51 | 51 | 19 | 19 | 0 |
| Short-term debt | 117 | 177 | 134 | 80 | 88 | 78 | 137 |
| Total debt | 117 | 177 | 185 | 131 | 107 | 98 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
NB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Michael Salling Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Fich Weischer | Chief Executive Officer | 0 companies |
| Alex Steninge Jacobsen | Chief Executive Officer | 0 companies |
| Michael Salling | Chief Executive Officer | 0 companies |
| Niels Busch | Chief Executive Officer | 0 companies |
| Michael Vecht | Chairman | 0 companies |
| Peter Skov Halling | Chairman | 0 companies |
| Jesper Toft Fensvig | Board of Directors | 0 companies |