| Revenue | DKK -12K | — |
| EBITDA | DKK -67K | -272% |
| Net profit | DKK -69K | -141% |
| Total assets | DKK 138K | -36% |
| Equity | DKK -196K | -54% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 32 | -2 | — | — | — | — | -12 |
| Staff expenses | -20 | -15 | -37 | -475 | -539 | -0 | -55 |
| EBITDA | 12 | -17 | 5 | -15 | -86 | -18 | -67 |
| Depreciation & amort. | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -17 | 5 | -15 | -86 | -18 | -67 |
| Net financials | -0 | 10 | -0 | -1 | -0 | -2 | -2 |
| Profit before tax | 7 | -7 | 5 | -15 | -86 | -20 | -69 |
| Tax | 2 | -2 | -0 | 8 | -0 | 8 | -0 |
| Net profit | 5 | -5 | 5 | -23 | -86 | -28 | -69 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 78 | 79 | 27 | 121 | 242 | 216 | 138 |
| Equity | 65 | -45 | -41 | -13 | -99 | -127 | -196 |
| Long-term debt | 0 | 0 | 0 | 0 | 86 | 0 | 0 |
| Short-term debt | 11 | 124 | 68 | 134 | 255 | 343 | 334 |
| Total debt | 11 | 124 | 68 | 134 | 341 | 343 | 334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AO Unofficial title | Unofficial title | 2026 | — | — |
AH Deputy | Deputy | 2018 | — | — |
TF Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLAN HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| André Fleron | Chief Executive Officer | 0 companies |
| Anders Ole Bendtsen | Unofficial title | 0 companies |
| Andreas Holm | Deputy | 0 companies |
| Tina Fleron Petersen | Management | 0 companies |