| Revenue | DKK 2,9M | -36% |
| EBITDA | DKK 15K | -95% |
| Net profit | DKK -1,4M | -123% |
| Total assets | DKK 4,3M | -13% |
| Equity | DKK 42K | -97% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1 | -67 | 441 | 4.482 | 2.854 |
| Staff expenses | -482 | -1.178 | -1.599 | -4.159 | -2.839 |
| EBITDA | -481 | -1.245 | -1.158 | 323 | 15 |
| Depreciation & amort. | -181 | -610 | -878 | -1.293 | -1.579 |
| EBIT | -662 | -1.855 | -2.036 | -971 | -1.564 |
| Net financials | -36 | -41 | -1 | -95 | -144 |
| Profit before tax | -698 | -1.895 | -2.036 | -1.066 | -1.708 |
| Tax | -159 | -377 | -476 | -443 | -319 |
| Net profit | -539 | -1.518 | -1.561 | -623 | -1.390 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.779 | 2.514 | 5.377 | 4.956 | 4.330 |
| Equity | 582 | 564 | 2.055 | 1.432 | 42 |
| Long-term debt | 761 | 1.104 | 2.117 | 2.636 | 2.213 |
| Short-term debt | 436 | 846 | 1.205 | 888 | 2.074 |
| Total debt | 1.197 | 1.951 | 3.322 | 3.525 | 4.288 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MR Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
NO Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2018 – 2019 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Rossing Lyksted | Chief Executive Officer | 0 companies |
| Niels Otto Thiesen | Chief Executive Officer | 0 companies |
| Christian Bo Grønlund Christensen | Chairman | 0 companies |
| Søren Ølund Friis | Chairman | 0 companies |
| Christian Nicolai Thiesen | Board of Directors | 0 companies |
| Kristoffer Kania Nygaard | Chairman | 0 companies |