| Revenue | DKK 5,5M | -3% |
| EBITDA | DKK 5,5M | +17% |
| Net profit | DKK 3,6M | +29% |
| Total assets | DKK 117M | +11% |
| Equity | DKK 51,9M | +7% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.260 | 5.372 | 5.326 | 5.235 | 5.387 | 5.639 | 5.670 | 5.487 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.214 | 6.218 | 6.699 | 3.933 | -202 | 5.668 | 4.730 | 5.537 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.214 | 6.218 | 6.699 | 3.933 | -202 | 5.668 | 4.730 | 5.537 |
| Net financials | -1.887 | -1.821 | -1.612 | -917 | -653 | -737 | -1.148 | -1.056 |
| Profit before tax | 4.327 | 4.397 | 5.087 | 3.016 | -855 | 4.931 | 3.582 | 4.481 |
| Tax | 952 | 969 | 1.120 | 663 | -188 | 1.085 | 788 | 878 |
| Net profit | 3.375 | 3.429 | 3.967 | 2.352 | -667 | 3.846 | 2.794 | 3.603 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 108.868 | 109.861 | 113.461 | 110.596 | 106.051 | 107.682 | 105.041 | 117.005 |
| Equity | 38.655 | 42.409 | 46.719 | 49.389 | 48.891 | 52.737 | 48.331 | 51.934 |
| Long-term debt | 53.881 | 50.710 | 48.443 | 44.990 | 42.210 | 40.227 | 37.523 | 45.333 |
| Short-term debt | 6.177 | 5.993 | 6.865 | 4.704 | 4.312 | 3.553 | 7.762 | 7.962 |
| Total debt | 60.058 | 56.703 | 55.309 | 49.695 | 46.522 | 43.780 | 45.285 | 53.295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LaBU ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Nørgaard Larsen | Management | 0 companies |
| Kristian Buus Larsen | Board of Directors | 0 companies |
| Morten Buus | Board of Directors | 0 companies |
| Rasmus Buus Larsen | Board of Directors | 0 companies |