| Revenue | DKK 231K | -196% |
| EBITDA | DKK 231K | +196% |
| Net profit | DKK 341K | +35% |
| Total assets | DKK 21,7M | +9% |
| Equity | DKK 20,2M | +2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -359 | 3.807 | -275 | 5.104 | 7.844 | -311 | -241 | 231 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 665 | 3.847 | -275 | 5.104 | 7.844 | -311 | -241 | 231 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 665 | 3.847 | -275 | 5.104 | 7.844 | -311 | -241 | 231 |
| Net financials | 2.430 | 4.521 | -1.039 | -2.026 | -251 | -74 | 325 | 205 |
| Profit before tax | 3.095 | 8.368 | -1.314 | 3.078 | 7.593 | -385 | 84 | 435 |
| Tax | -20 | 519 | -199 | 997 | 2.387 | 671 | -169 | 95 |
| Net profit | 3.115 | 7.849 | -1.114 | 2.081 | 5.206 | -1.056 | 253 | 341 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 85.694 | 81.679 | 60.055 | 46.584 | 45.512 | 25.806 | 19.997 | 21.727 |
| Equity | 23.868 | 31.717 | 30.603 | 32.684 | 37.890 | 25.634 | 19.887 | 20.228 |
| Long-term debt | 15.183 | 14.302 | 13.405 | 3.246 | 0 | 0 | 0 | 0 |
| Short-term debt | 46.644 | 35.659 | 16.047 | 10.654 | 7.622 | 172 | 110 | 1.499 |
| Total debt | 61.826 | 49.962 | 29.452 | 13.900 | 7.622 | 172 | 110 | 1.499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Management | Management | 2017 | — | — |
FN Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LaBU ApS | Company | 50.0% | 50.0% | 2018 |
FREJ Holding ApS | Company | 50.0% | 50.0% | 2018 |
LARSEN HOLDING, AALBORG af den 22.06.2005 ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Georg Thinggaard | Management | 0 companies |
| Flemming Nørgaard Larsen | Management | 0 companies |
| Britta Nørgaard Thinggaard | Board of Directors | 0 companies |
| Gerda Larsen | Board of Directors | 0 companies |