| Revenue | DKK 795K | +130% |
| EBITDA | DKK -438K | +80% |
| Net profit | DKK -623K | +70% |
| Total assets | DKK 874K | -23% |
| Equity | DKK -2,7M | -30% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 651 | 218 | 494 | 346 | 795 |
| Staff expenses | -751 | -1.681 | -3.345 | -2.587 | -1.233 |
| EBITDA | -100 | -1.463 | -2.851 | -2.241 | -438 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -100 | -1.463 | -2.851 | -2.241 | -438 |
| Net financials | -5 | -67 | -130 | -232 | -296 |
| Profit before tax | -105 | -1.530 | -2.981 | -2.473 | -734 |
| Tax | -0 | -200 | -454 | -381 | -111 |
| Net profit | -105 | -1.329 | -2.527 | -2.093 | -623 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 207 | 1.484 | 3.104 | 1.130 | 874 |
| Equity | -149 | -978 | -15 | -2.108 | -2.731 |
| Long-term debt | 0 | 1.544 | 2.384 | 2.203 | 2.154 |
| Short-term debt | 356 | 918 | 735 | 1.036 | 1.452 |
| Total debt | 356 | 2.463 | 3.119 | 3.238 | 3.605 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (2) | ||
YA Management | Management | 2021 – 2025 |
LS Management | Management | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Yassin Achiban | Management | 0 companies |
| Mathias Holm Mølgaard | Chief Executive Officer | 0 companies |
| Louis Sebastian Amhild | Management | 0 companies |
| Jannik Gustav Liedner | Board of Directors | 0 companies |
| Allan Sønderskov Darre | Chairman | 0 companies |
| Søren Jørgensen | Chairman | 0 companies |