Riskpilot← Back to searchSign inGet full accessF.S. DESIGN ApS
APSActiveCVR 39208814Vandkunsten 12Rental and operating of own or leased real estate · NACE 6820Est. 1971— employees
Revenue 2024
DKK 2,3M
+14% vs 2023
EBITDA margin
339.7%
+37% vs 2023
Equity ratio
75.3%
Financial strength
Net profit 2024
DKK 7,2M
+60% vs 2023
| Revenue | DKK 2,3M | +14% |
| EBITDA | DKK 7,8M | +37% |
| Net profit | DKK 7,2M | +60% |
| Total assets | DKK 70,6M | +12% |
| Equity | DKK 53,2M | +16% |
| Employees | — | — |
Legal name
F.S. DESIGN ApS
CVR number
39208814
Legal form
Anpartsselskab
NACE code
6820 · Rental and operating of own or leased real estate
Founded
16. december 1971
Share capital
DKK 200.000
Employees
—
VAT registered
No
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af formanden og direktøren i forening eller en af disse i forening med et medlem af bestyrelsen
Company purpose
Selskabets formål er at eje og drive den på ejendom matr. nr. 182 Vester Kvarter beliggende ejendom samt at erhverve og drive anden fast ejendom, herunder også ejendomme, der anvendes til kursusvirksomhed, pensionistboliger eller rekreative formål.
Address
Vandkunsten 12
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.400.796 | 512 | -143.860 | -716 | 1.146 | 1.067 | 1.632 | 1.599 | 968 | 1.601 | 2.937 | 2.008 | 2.286 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.400.796 | -11.920 | -143.860 | 2.235 | 1.619 | 3.333 | 5.098 | 1.599 | 968 | 1.601 | 3.436 | 5.683 | 7.766 |
| Depreciation & amort. | -6.484.039 | -0 | 5.801.895 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -109 | -109 | -109 |
| EBIT | -5.083.243 | -11.920 | -5.945.755 | 2.235 | 1.619 | 3.333 | 5.098 | 1.599 | 968 | 1.601 | 3.326 | 5.574 | 7.657 |
| Net financials | 31.582 | -125 | 22.931 | 11 | 2 | 13 | 20 | 729 | 869 | 4.347 | -33 | -74 | -181 |
| Profit before tax | -5.051.661 | -12.045 | -5.922.824 | 2.246 | 1.621 | 3.345 | 5.118 | 2.327 | 1.837 | 5.948 | 3.293 | 5.652 | 7.846 |
| Tax | -1.262.916 | -3.082 | -984.143 | -473 | 1.047 | 749 | 1.126 | 512 | 390 | 1.323 | 724 | 1.147 | 644 |
| Net profit | -3.788.745 | -8.963 | -4.938.681 | 2.720 | 574 | 2.596 | 3.992 | 1.815 | 1.447 | 4.626 | 2.569 | 4.505 | 7.202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.790.530 | 42.489 | 36.082.556 | 38.373 | 39.650 | 42.738 | 47.111 | 48.742 | 50.488 | 55.466 | 57.283 | 63.063 | 70.612 |
| Equity | 34.405.183 | 25.443 | 20.493.976 | 23.214 | 23.788 | 26.384 | 30.376 | 32.191 | 33.638 | 38.264 | 40.833 | 45.955 | 53.158 |
| Long-term debt | 624.409 | 19.510 | 19.422.590 | 9.100 | 8.770 | 8.440 | 8.108 | 7.775 | 7.430 | 7.085 | 7.741 | 7.437 | 7.460 |
| Short-term debt | 1.183.734 | 1.916 | 1.161.979 | 1.912 | 2.135 | 2.445 | 2.382 | 2.360 | 2.820 | 2.518 | 736 | 983 | 662 |
| Total debt | 1.808.143 | 11.671 | 11.151.948 | 11.011 | 10.905 | 10.885 | 10.490 | 10.135 | 10.250 | 9.603 | 8.477 | 8.420 | 8.122 |
EBITDA margin
339.7%
This company
15.8%
Market median
+2050% vs market
20122024
Equity ratio
75.3%
This company
38.2%
Market median
+97% vs market
20122024
Return on equity
13.5%
This company
18.4%
Market median
+27% vs market
20122024
Net profit margin
315.0%
This company
8.1%
Market median
+3789% vs market
20122024
Asset turnover
0.03×
This company
1.12×
Market median
-97% vs market
20122024
Debt / equity
0.33×
This company
0.62×
Market median
+47% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EG Audit | Audit | 1971 | — | — |
MV Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JW Management | Management | 1971 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
AR Management | Management | 1971 | — | — |
HO Management | Management | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1971 | — | — | |
| Chairman | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 1971 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANMARKS LÆRERFORENING - DLF | Company | 100.0% | 100.0% | 1990 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
DANMARKS LÆRERFORENING - DLF
F.S. DESIGN ApS Board members of F.S. DESIGN ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jesper Støier | Chief Executive Officer | 0 companies |
| Elo Green | Audit | 0 companies |
| Magne Vilshammer | Chief Executive Officer | 0 companies |
| Jørn Wildenrath Hansen | Management | 0 companies |
| Bo Holmsgaard | Chief Executive Officer | 0 companies |
| Aage Rask-Pedersen | Management | 0 companies |
| Hans Ole Frostholm | Management | 0 companies |
| Inga Tove Kampp | Board of Directors | 0 companies |
| Martin Vadum Rømer | Chairman | 0 companies |
| Stig Andersen | Board of Directors | 0 companies |
| Per Sefland Sand Pedersen | Board of Directors | 0 companies |
| Ole Holdgaard | Board of Directors | 0 companies |
| Tom Egholm Jensen | Board of Directors | 0 companies |
| Astrid Schjødt Pedersen | Board of Directors | 0 companies |
| Anders Bondo Christensen | Chairman | 0 companies |
| Thomas Andreasen | Board of Directors | 0 companies |
| Lise-Lotte Lange | Board of Directors | 0 companies |
| Jørgen Henrik Stampe | Board of Directors | 0 companies |
| Ebba Birgit Glendrup | Board of Directors | 0 companies |
| Bodil Elisabeth Hansen | Board of Directors | 0 companies |
| Vibeke Østergaard | Board of Directors | 0 companies |
| Dorte Lange | Board of Directors | 0 companies |
| Gordon Ørskov Madsen | Chairman | 0 companies |
| Jørn Østergaard | Chairman | 0 companies |
| Tina Marian Taarsted | Board of Directors | 0 companies |
| Jon Alex Kowalczyk | Board of Directors | 0 companies |
| Erik Bjørn Hansen | Board of Directors | 0 companies |
| Niels Jørgen Jensen | Board of Directors | 0 companies |
| Karsten Holst Nielsen | Board of Directors | 0 companies |
| Regitze Maria Flannov | Board of Directors | 0 companies |
| Annie Herfort Andersen | Board of Directors | 0 companies |
| Jeanette Sjøberg | Board of Directors | 0 companies |
| Morten Kvist Refskov | Board of Directors | 0 companies |