| Revenue | DKK -146K | -1833% |
| EBITDA | DKK -76K | +90% |
| Net profit | DKK -107K | +98% |
| Total assets | DKK 206K | +31% |
| Equity | DKK -640K | -20% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -1.945 | 3.684 | 260 | 753 | 1.237 | 8 | -146 |
| Staff expenses | -2.156 | -113 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.101 | 3.572 | 260 | 753 | 1.237 | -765 | -76 |
| Depreciation & amort. | -0 | -722 | -1.405 | -1.629 | -1.837 | -3.896 | -31 |
| EBIT | -4.101 | 2.850 | -1.145 | -876 | -600 | -4.661 | -107 |
| Net financials | 0 | -1 | 0 | 0 | 0 | -1 | 0 |
| Profit before tax | -4.101 | 2.848 | -1.145 | -876 | -600 | -4.662 | -107 |
| Tax | -901 | 622 | -252 | -174 | -0 | -0 | -0 |
| Net profit | -3.200 | 2.226 | -893 | -703 | -600 | -4.662 | -107 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8.787 | 5.737 | 5.635 | 4.833 | 4.219 | 157 | 206 |
| Equity | 2.895 | 5.121 | 5.431 | 4.729 | 4.129 | -533 | -640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 765 |
| Short-term debt | 5.892 | 30 | 30 | 104 | 90 | 690 | 81 |
| Total debt | 5.892 | 30 | 30 | 104 | 90 | 690 | 846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2018 | — | — |
RZ Management | Management | 2020 | — | — |
TH Management | Management | 2018 | — | — |
SB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2018 | |
WESTEROS ApS | Company | 5.0% | 5.0% | 2018 |
THJ.DK ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Franke Amor | Management | 0 companies |
| Radoslaw Zagorowicz | Management | 0 companies |
| Thomas Hagen Johansen | Management | 0 companies |
| Slawomir Bubel | Management | 0 companies |
| Andrzej Tomasz Regulski | Deputy Chairman | 0 companies |
| Piotr Jan Janiuk | Deputy Chairman | 0 companies |
| Mikkel Thykjær Jørgensen | Chairman | 0 companies |