| Revenue | DKK 3,7M | -8% |
| EBITDA | DKK 3,7M | -8% |
| Net profit | DKK 2,5M | -21% |
| Total assets | DKK 131M | +5% |
| Equity | DKK 57,7M | +5% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 13.691 | 68.329 | 23.224 | 39.240 | 5.652 | 4.062 | 3.732 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.691 | 68.329 | 23.224 | 39.240 | 5.652 | 4.062 | 3.732 |
| Depreciation & amort. | -615 | -4.303 | -2.685 | -1.251 | -965 | -965 | -959 |
| EBIT | 13.075 | 64.026 | 20.538 | 37.989 | 4.687 | 3.097 | 2.772 |
| Net financials | -1.189 | -8.863 | -5.590 | -972 | 768 | 23 | -481 |
| Profit before tax | 11.886 | 55.163 | 14.948 | 37.017 | 5.456 | 3.120 | 2.291 |
| Tax | 2.414 | 11.778 | 2.712 | 7.467 | 610 | -34 | -206 |
| Net profit | 9.472 | 43.384 | 12.235 | 29.550 | 4.846 | 3.154 | 2.497 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 393.711 | 304.910 | 244.276 | 129.030 | 127.292 | 124.217 | 130.985 |
| Equity | 77.563 | 37.947 | 46.182 | 52.732 | 56.078 | 55.232 | 57.729 |
| Long-term debt | 198.587 | 138.476 | 94.973 | 50.667 | 50.843 | 49.786 | 50.037 |
| Short-term debt | 117.263 | 125.373 | 99.719 | 23.856 | 18.500 | 17.180 | 21.045 |
| Total debt | 315.850 | 263.849 | 194.691 | 74.523 | 69.343 | 66.966 | 71.082 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HD Management | Management | 2018 | — | — |
CE Management | Management | 2018 | — | — |
SS Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Freja Holdings ApS | Company | 100.0% | 100.0% | 2018 |
Ferguson Nordic Holdings ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Peter Henry Goldsmith | Chief Executive Officer | 0 companies |
| Harry Duncan MacDonald | Management | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Stephan Schmitz | Management | 0 companies |
| Graham Middlemiss | Chairman | 0 companies |
| Anne Sofie Vett Raaschou | Board of Directors | 0 companies |
| Katia Ciesielska | Chairman | 0 companies |
| Simon Gray | Board of Directors | 0 companies |