| Revenue | DKK 2M | +5% |
| EBITDA | DKK 1,4M | +4% |
| Net profit | DKK 797K | +12% |
| Total assets | DKK 6M | +17% |
| Equity | DKK 2,8M | +39% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 855 | 698 | 1.395 | 1.918 | 2.021 |
| Staff expenses | -456 | -582 | -561 | -544 | -585 |
| EBITDA | 399 | 116 | 834 | 1.375 | 1.436 |
| Depreciation & amort. | -51 | -56 | -80 | -349 | -383 |
| EBIT | 347 | 60 | 754 | 1.026 | 1.052 |
| Net financials | -5 | -6 | -12 | -109 | -23 |
| Profit before tax | 342 | 54 | 742 | 917 | 1.030 |
| Tax | 76 | 12 | 184 | 206 | 233 |
| Net profit | 266 | 42 | 558 | 711 | 797 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.252 | 1.656 | 1.537 | 5.123 | 5.976 |
| Equity | 870 | 912 | 1.026 | 2.040 | 2.836 |
| Long-term debt | 0 | 0 | 0 | 1.416 | 915 |
| Short-term debt | 1.361 | 717 | 484 | 1.449 | 1.923 |
| Total debt | 1.361 | 717 | 484 | 2.865 | 2.838 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SJ Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (1) | ||
NB Management | Management | 2017 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jensen Ottosen | Chief Executive Officer | 0 companies |
| Niels Blindkilde Jeppesen | Management | 0 companies |