| Revenue | DKK 0 | — |
| EBITDA | DKK -287K | +38% |
| Net profit | DKK -3,5M | -745% |
| Total assets | DKK 1K | -67% |
| Equity | DKK -6,6M | -113% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -132 | -377 | -99.822 | -1.254 | -615 | -462 | -287 |
| Depreciation & amort. | -410.157 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -410.289 | -377 | -99.822 | -1.254 | -615 | -462 | -287 |
| Net financials | -273 | 2.842 | 7.284 | -512 | 360 | 47 | -2 |
| Profit before tax | -410.562 | 2.465 | -92.538 | -1.766 | -255 | -415 | -289 |
| Tax | -0 | 1.264 | -0 | 2.041 | -0 | -0 | 3.217 |
| Net profit | -410.562 | 1.201 | -92.538 | -3.807 | -255 | -415 | -3.506 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 72.539 | 86.336 | 2.839 | 1 | 3 | 3 | 1 |
| Equity | -410.512 | -409.311 | -501.849 | -505.656 | -2.688 | -3.104 | -6.609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 483.051 | 495.647 | 504.688 | 505.657 | 2.691 | 3.107 | 6.610 |
| Total debt | 483.051 | 495.647 | 504.688 | 505.657 | 2.691 | 3.107 | 6.610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FC Founder | Founder | 2018 | — | — |
FC Founder | Founder | 2018 | — | — |
FC Founder | Founder | 2018 | — | — |
NN Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| FSN Capital V Invest L.P. | Founder | 0 companies |
| FSN Capital V L.P. | Founder | 0 companies |
| FSN Capital V (B) L.P. | Founder | 0 companies |
| Nicholas Nehmzow Hjorth | Management | 0 companies |
| Marcus Peer Østergaard Wintersø | Chairman | 0 companies |
| Thomas Broe-Andersen | Chairman | 0 companies |
| Kasper Sørensen | Board of Directors | 0 companies |
| Jesper Bram Isaksen | Board of Directors | 0 companies |
| Nicolai Celinder Norrbom | Chairman | 0 companies |