| Revenue | DKK 15,4M | +152% |
| EBITDA | DKK 15,4M | +152% |
| Net profit | DKK 13,6M | +122% |
| Total assets | DKK 31,1M | +70% |
| Equity | DKK 26,5M | +84% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 32 | -18 | 3.230 | 3.371 | 4.644 | 6.129 | 15.429 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | -18 | 3.230 | 3.371 | 4.644 | 6.129 | 15.429 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32 | -18 | 3.230 | 3.371 | 4.644 | 6.129 | 15.429 |
| Net financials | -1 | -7 | -8 | -21 | 292 | 1.450 | 1.609 |
| Profit before tax | 31 | -25 | 3.222 | 3.350 | 4.936 | 7.579 | 17.038 |
| Tax | 7 | -4 | 710 | 717 | 1.026 | 1.453 | 3.452 |
| Net profit | 24 | -21 | 2.511 | 2.634 | 3.909 | 6.126 | 13.587 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 539 | 724 | 6.390 | 12.283 | 14.740 | 18.224 | 31.051 |
| Equity | 524 | 501 | 3.010 | 5.647 | 9.252 | 14.378 | 26.465 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 223 | 3.380 | 6.636 | 5.488 | 3.847 | 4.586 |
| Total debt | 14 | 223 | 3.380 | 6.636 | 5.488 | 3.847 | 4.586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Assemble Group ApS | Company | 33.3% | 33.3% | 2017 |
Assemble JOS Holding ApS | Company | 25.0% | 25.0% | 2021 |
Assemble AMS Holding ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Svendsen | Chief Executive Officer | 0 companies |
| Elsebeth Svendsen | Chairman | 0 companies |
| Jonathan Olav Svendsen | Board of Directors | 0 companies |
| Alexander Morten Fogh Svendsen | Board of Directors | 0 companies |