| Revenue | DKK 2,5M | +22% |
| EBITDA | DKK -3,9M | +50% |
| Net profit | DKK -4,4M | +41% |
| Total assets | DKK 114,3M | -5% |
| Equity | DKK 16,2M | -21% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -9 | -25 | -28 | 1.436 | 2.440 | 2.052 | 2.503 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -25 | -28 | 17.131 | 7.315 | -7.698 | -3.872 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -25 | -28 | 17.131 | 7.315 | -7.698 | -3.872 |
| Net financials | 0 | 0 | 0 | -1.434 | -908 | -11.517 | -1.766 |
| Profit before tax | -9 | -25 | -28 | 16.414 | 6.407 | -9.465 | -5.638 |
| Tax | -1 | -5 | 122 | 3.713 | 1.410 | -1.995 | -1.240 |
| Net profit | -8 | -20 | -149 | 12.701 | 4.997 | -7.470 | -4.398 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 31.816 | 34.498 | 36.711 | 125.753 | 130.017 | 120.793 | 114.312 |
| Equity | 42 | 52 | 53 | 23.065 | 28.063 | 20.593 | 16.195 |
| Long-term debt | 0 | 0 | 0 | 71.219 | 70.917 | 70.550 | 70.370 |
| Short-term debt | 31.731 | 33.924 | 35.878 | 24.087 | 22.508 | 23.268 | 22.766 |
| Total debt | 31.731 | 33.924 | 35.878 | 95.306 | 93.426 | 93.817 | 93.137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2017 | — | — |
HS Management | Management | 2025 | — | — |
TE Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Melon Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Skovsgaard | Management | 0 companies |
| Henrik Skovsby | Management | 0 companies |
| Thomas Esben Khan | Management | 0 companies |
| Henrik Skriver | Board of Directors | 0 companies |
| Kevin Jeremiah Cahill | Chairman | 0 companies |