| Revenue | DKK 42K | -91% |
| EBITDA | DKK -2,1M | +47% |
| Net profit | DKK -2,4M | +38% |
| Total assets | DKK 38,4M | -6% |
| Equity | DKK 12K | -100% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -9 | -14 | -28 | -455 | -1.256 | 474 | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -14 | -28 | 4.545 | 369 | -3.899 | -2.083 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -14 | -28 | 4.545 | 369 | -3.899 | -2.083 |
| Net financials | 0 | 0 | 0 | -562 | -354 | -5.260 | -940 |
| Profit before tax | -9 | -14 | -28 | 4.264 | 15 | -4.785 | -3.023 |
| Tax | -0 | -3 | 13 | 938 | 3 | -1.005 | -665 |
| Net profit | -8 | -11 | -40 | 3.326 | 12 | -3.780 | -2.358 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 42 | 13.753 | 15.259 | 41.372 | 43.811 | 40.862 | 38.351 |
| Equity | 42 | 31 | 40 | 6.138 | 6.149 | 2.370 | 12 |
| Long-term debt | 0 | 0 | 0 | 22.033 | 22.765 | 22.894 | 22.424 |
| Short-term debt | 0 | 13.722 | 15.173 | 11.437 | 13.105 | 14.319 | 15.300 |
| Total debt | 0 | 13.722 | 15.173 | 33.470 | 35.870 | 37.213 | 37.725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2017 | — | — |
HS Management | Management | 2025 | — | — |
TE Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Melon Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Skovsgaard | Management | 0 companies |
| Henrik Skovsby | Management | 0 companies |
| Thomas Esben Khan | Management | 0 companies |
| Henrik Skriver | Board of Directors | 0 companies |
| Kevin Jeremiah Cahill | Chairman | 0 companies |