| Revenue | DKK 50K | -97% |
| EBITDA | DKK -5M | -35% |
| Net profit | DKK -4,8M | -48% |
| Total assets | DKK 33,5M | -15% |
| Equity | DKK 20,5M | -19% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.107 | 1.955 | 2.013 | 1.818 | 2.314 | 2.080 | 1.600 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.012 | 1.955 | 2.633 | 1.818 | 2.314 | -3.720 | -3.700 | -5.011 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.012 | 1.955 | 2.633 | 1.818 | 2.314 | -3.720 | -3.700 | -5.011 |
| Net financials | 60 | 191 | -1.050 | 25 | -2.033 | -690 | -437 | -1.121 |
| Profit before tax | 3.072 | 2.146 | 1.583 | 1.843 | 281 | -4.410 | -4.137 | -6.132 |
| Tax | 676 | 472 | 350 | 406 | 62 | -970 | -910 | -1.349 |
| Net profit | 2.396 | 1.674 | 1.233 | 1.438 | 219 | -3.439 | -3.227 | -4.783 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 47.763 | 48.941 | 49.362 | 49.316 | 48.854 | 43.376 | 39.201 | 33.491 |
| Equity | 29.384 | 31.058 | 32.291 | 33.729 | 33.948 | 30.508 | 25.281 | 20.498 |
| Long-term debt | 6.866 | 6.105 | 5.349 | 4.617 | 3.875 | 3.198 | 2.517 | 2.007 |
| Short-term debt | 2.493 | 2.716 | 2.482 | 1.650 | 1.665 | 1.535 | 4.389 | 5.026 |
| Total debt | 9.359 | 8.821 | 7.831 | 6.267 | 5.541 | 4.733 | 6.907 | 7.033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOMOCO INVEST AALBORG A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jørgensen | Management | 0 companies |