| Revenue | DKK -629K | +2912% |
| EBITDA | DKK -898K | -4051% |
| Net profit | DKK -711K | -3165% |
| Total assets | DKK 931K | +2629% |
| Equity | DKK 305K | +1729% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 |
|---|---|---|---|
| Revenue | 9 | -21 | -629 |
| Staff expenses | -1 | -1 | -269 |
| EBITDA | -112 | -22 | -898 |
| Depreciation & amort. | -0 | -0 | -37 |
| EBIT | -112 | -22 | -934 |
| Net financials | 0 | -0 | -7 |
| Profit before tax | -112 | -22 | -941 |
| Tax | -0 | -0 | -230 |
| Net profit | -112 | -22 | -711 |
| Item | 2018 | 2019 | 2020 |
|---|---|---|---|
| Total assets | 37 | 34 | 931 |
| Equity | 38 | 17 | 305 |
| Long-term debt | 0 | 0 | 502 |
| Short-term debt | -2 | 17 | 123 |
| Total debt | -2 | 17 | 625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JS Unofficial title | Unofficial title | 2022 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MinRecept ApS | Company | 10.0% | 10.0% | 2020 |
Recept Invest ApS | Company | 20.0% | 20.0% | 2021 |
NEUA HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
TKJ TRADING ApS | Company | 5.0% | 5.0% | 2020 |
ESKHOLM HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
Justworks Holding ApS | Company | 20.0% | 20.0% | 2017 |
MBendtsen Holding 2016 IVS | Company | 20.0% | 20.0% | 2020 |
GV3 ApS | Company | 10.0% | 10.0% | 2021 |
Joakim Skak Holding 2017 ApS | Company | 15.0% | 15.0% | 2020 |
AKL Holding 2015 ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kjær Bräuner Bendtsen | Chief Executive Officer | 0 companies |
| Jacob Smith | Unofficial title | 0 companies |
| Joakim Skak Mikkelsen | Chief Executive Officer | 0 companies |
| Jakob Neua Nørgaard | Board of Directors | 0 companies |
| Niels Jørgen Korsholm | Board of Directors | 0 companies |
| Kristian Busk Mouritzen | Chairman | 0 companies |