| Revenue | DKK 17,6M | +5% |
| EBITDA | DKK 54,7M | +101% |
| Net profit | DKK 37,3M | +183% |
| Total assets | DKK 379,3M | +12% |
| Equity | DKK 151,8M | +33% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -82 | 26.753 | -33 | 3.083 | 17.129 | 17.270 | 16.848 | 17.618 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -82 | 26.753 | -33 | 17.960 | 23.118 | 13.423 | 27.191 | 54.730 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -82 | 26.753 | -33 | 17.960 | 23.118 | 13.423 | 27.191 | 54.730 |
| Net financials | -1.260 | 0 | -1 | -866 | -4.697 | -8.560 | 2.913 | 33.443 |
| Profit before tax | -1.342 | 26.753 | -34 | 17.094 | 18.421 | 5.063 | 16.919 | 47.836 |
| Tax | -295 | 5.894 | 143 | 3.761 | 4.053 | 1.114 | 3.723 | 10.524 |
| Net profit | -1.047 | 20.859 | -177 | 13.333 | 14.368 | 3.949 | 13.196 | 37.312 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 36.809 | 106.430 | 245.133 | 315.111 | 323.824 | 323.137 | 338.809 | 379.313 |
| Equity | -996 | 19.862 | 19.685 | 83.018 | 97.386 | 101.335 | 114.531 | 151.843 |
| Long-term debt | 0 | 0 | 0 | 64.676 | 195.647 | 195.323 | 197.016 | 196.678 |
| Short-term debt | 37.805 | 80.784 | 219.521 | 157.729 | 17.050 | 12.207 | 9.781 | 4.120 |
| Total debt | 37.805 | 80.784 | 219.521 | 222.405 | 212.697 | 207.530 | 206.797 | 200.798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2019 | — | — |
MM Management | Management | 2025 | — | — |
MS Management | Management | 2019 | — | — |
TG Management | Management | 2018 | — | — |
NL Management | Management | 2019 | — | — |
PS Management | Management | 2025 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COBO VIII Holding ApS | Company | 100.0% | 100.0% | 2019 |
SVANEN DEVELOPMENT A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Brixhuus | Management | 0 companies |
| Morten Munkager Knudsen | Management | 0 companies |
| Morten Sahner Brixhuus | Management | 0 companies |
| Torben Gregoriou Røsler | Management | 0 companies |
| Niels Lorentz Nielsen | Management | 0 companies |
| Peder Sehested Lund | Management | 0 companies |
| Casper Elmelund Abild | Chief Executive Officer | 0 companies |
| John Bødker | Management | 0 companies |