| Revenue | DKK 930K | +22% |
| EBITDA | DKK 292K | +58% |
| Net profit | DKK 227K | +64% |
| Total assets | DKK 696K | -24% |
| Equity | DKK 333K | -18% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.065 | 891 | 1.047 | 1.232 | 683 | 1.029 | 761 | 930 |
| Staff expenses | -698 | -550 | -517 | -406 | -444 | -682 | -576 | -638 |
| EBITDA | 367 | 340 | 530 | 826 | 238 | 348 | 185 | 292 |
| Depreciation & amort. | -56 | -71 | -71 | -58 | -55 | -12 | -0 | -0 |
| EBIT | 311 | 269 | 459 | 768 | 184 | 335 | 185 | 292 |
| Net financials | -4 | -7 | -4 | -11 | -13 | -23 | -2 | 2 |
| Profit before tax | 307 | 262 | 455 | 758 | 171 | 313 | 182 | 294 |
| Tax | 68 | 61 | 101 | 169 | 39 | 70 | 44 | 67 |
| Net profit | 239 | 201 | 354 | 589 | 132 | 243 | 138 | 227 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 697 | 815 | 1.433 | 1.590 | 1.536 | 1.996 | 911 | 696 |
| Equity | 289 | 289 | 643 | 792 | 624 | 567 | 405 | 333 |
| Long-term debt | 0 | 9 | 23 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 407 | 516 | 767 | 798 | 912 | 1.429 | 506 | 363 |
| Total debt | 407 | 525 | 790 | 798 | 912 | 1.429 | 506 | 363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RINTO ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Birkholm Toft | Management | 0 companies |