| Revenue | DKK 6,6M | +40% |
| EBITDA | DKK 3,8M | +109% |
| Net profit | DKK 3M | +102% |
| Total assets | DKK 13,5M | +19% |
| Equity | DKK 10,6M | +28% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.866 | 6.271 | 5.904 | 4.707 | 6.583 |
| Staff expenses | -3.901 | -3.394 | -3.463 | -2.868 | -2.739 |
| EBITDA | 1.965 | 2.877 | 2.442 | 1.839 | 3.844 |
| Depreciation & amort. | -11 | -21 | -0 | -0 | -0 |
| EBIT | 1.954 | 2.855 | 2.442 | 1.839 | 3.844 |
| Net financials | 68 | 54 | 88 | 74 | 24 |
| Profit before tax | 2.022 | 2.909 | 2.530 | 1.913 | 3.868 |
| Tax | 461 | 649 | 560 | 425 | 861 |
| Net profit | 1.561 | 2.260 | 1.969 | 1.488 | 3.007 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.341 | 10.712 | 11.335 | 11.280 | 13.467 |
| Equity | 6.895 | 7.655 | 8.124 | 8.312 | 10.619 |
| Long-term debt | 483 | 678 | 503 | 336 | 722 |
| Short-term debt | 2.963 | 2.379 | 2.707 | 2.631 | 2.126 |
| Total debt | 3.446 | 3.058 | 3.211 | 2.968 | 2.848 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AC Management | Management | 2021 |
HH Management | Management | 2021 |
| Former (3) | ||
WS Management | Management | 1970 – 1994 |
AD Management | Management | 1998 – 2021 |
NK | Audit | 1970 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 1970 – 1994 | |
| Board of Directors | 1970 – 1992 | |
| Board of Directors | 1970 – 1994 | |
| Chairman | 1998 – 2023 | |
| Board of Directors | 1970 – 1994 | |
| Board of Directors | 2004 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Christian Danielsen | Management | 0 companies |
| Hans Henrik Christian Danielsen | Management | 0 companies |
| Wisti Schropp | Management | 0 companies |
| Anita Danielsen | Management | 0 companies |
| Niels Kristian Ladefoged | Audit | 0 companies |
| Lars Wisti Schropp | Board of Directors | 0 companies |
| Florentina Pedersen | Board of Directors | 0 companies |
| Frantz Wisti Schropp-Pedersen | Board of Directors | 0 companies |
| John Christian Danielsen | Chairman | 0 companies |
| Mikkel Christian Stæhrbæk Danielsen | Board of Directors | 0 companies |
| August Christian Eggert Danielsen | Board of Directors | 0 companies |
| Kirsten Schropp | Board of Directors | 0 companies |
| Mille Eggert Danielsen | Board of Directors | 0 companies |
| Lars Christian Danielsen | Board of Directors | 0 companies |