| Revenue | DKK 1,7M | +0% |
| EBITDA | DKK 1,7M | +0% |
| Net profit | DKK 20K | -98% |
| Total assets | DKK 18,6M | -2% |
| Equity | DKK 1,9M | +1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | 788 | 1.144 | 1.386 | 1.378 | 1.374 | 1.669 | 1.666 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | 788 | 1.144 | 1.386 | 1.378 | 1.374 | 1.669 | 1.666 |
| Depreciation & amort. | -0 | -77 | -326 | -621 | -621 | -625 | -639 | -637 |
| EBIT | -34 | 711 | 817 | 765 | 756 | 749 | 1.031 | 1.028 |
| Net financials | -0 | -367 | -601 | -565 | -524 | -534 | 115 | -1.003 |
| Profit before tax | -34 | 344 | 216 | 200 | 232 | 215 | 1.146 | 25 |
| Tax | -7 | 76 | 48 | 44 | 51 | 47 | 252 | 6 |
| Net profit | -26 | 268 | 169 | 156 | 181 | 168 | 894 | 20 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.345 | 21.222 | 20.518 | 19.717 | 19.067 | 18.731 | 19.000 | 18.576 |
| Equity | 24 | 292 | 461 | 617 | 798 | 966 | 1.860 | 1.880 |
| Long-term debt | 0 | 13.203 | 12.763 | 11.277 | 10.284 | 15.630 | 15.387 | 15.279 |
| Short-term debt | 4.294 | 7.678 | 7.198 | 7.640 | 7.751 | 1.852 | 1.275 | 877 |
| Total debt | 4.294 | 20.881 | 19.961 | 18.916 | 18.034 | 17.482 | 16.662 | 16.156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HL Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL | Board of Directors | 2017 | — | — |
| Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KSN INDUSTRI A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Fjeldsted | Chief Executive Officer | 0 companies |
| Henrik Lau Larsen | Management | 0 companies |
| Bo Lybæk | Board of Directors | 0 companies |
| Jørgen Lægaard | Chairman | 0 companies |
| Nicolai Tolstrup | Board of Directors | 0 companies |
| Anders Horn Laustsen | Board of Directors | 0 companies |
| Carsten Brødsgaard Christensen | Chairman | 0 companies |