| Revenue | — | — |
| EBITDA | — | — |
| Net profit | — | — |
| Total assets | DKK 61,1M | +5% |
| Equity | DKK 41,1M | -3% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.050.516 | — | 4.898.162 | 1.358.306 | 1.567.484 | 1.388.682 | — | 1.956.436 | 1.684.480 | 1.544.825 | 1.473.919 | 1.166.865 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -621 | -0 | -656 | -614 | -731 | -928 | -776 | -0 |
| EBITDA | 118.965 | — | 12.935 | 24.818 | 19.279 | -173 | — | 82.324 | 46.371 | 62.876 | 52.106 | 6.286 | — |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 118.965 | — | 12.935 | 24.818 | 19.279 | -173 | — | 82.324 | 46.371 | 62.876 | 52.106 | 6.286 | — |
| Net financials | -7.001 | 0 | -11.800 | 3.127 | 1.769 | 1.485 | 0 | 763 | 317 | -258 | 381 | 842 | 0 |
| Profit before tax | 110.557 | — | 1.135 | 27.945 | 21.048 | 1.312 | — | 83.087 | 46.688 | 62.618 | 56.633 | 7.128 | — |
| Tax | 9.580 | -0 | 33.030 | 714 | 350 | 411 | -0 | 200 | 204 | 238 | 187 | 200 | -0 |
| Net profit | 100.977 | — | -31.895 | 27.231 | 20.698 | 901 | — | 82.887 | 46.484 | 62.380 | 56.446 | 6.928 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.839.455 | 1.983.418 | 1.719.456 | 0 | 0 | 119.168 | 135.647 | 173.045 | 0 | 0 | 0 | 58.349 | 61.064 |
| Equity | 659.453 | 576.834 | 411.837 | — | — | 92.366 | 107.382 | 137.428 | — | — | — | 42.304 | 41.089 |
| Long-term debt | 526.511 | 474.295 | 264.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 619.413 | 900.613 | 1.006.670 | 0 | 0 | 25.802 | 27.265 | 35.617 | 0 | 0 | 0 | 16.045 | 19.975 |
| Total debt | 1.145.924 | 1.374.908 | 1.270.908 | 0 | 0 | 25.802 | 27.265 | 35.617 | 0 | 0 | 0 | 16.045 | 19.975 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2004 | — | — |
TB Management | Management | 2004 | — | — |
TZ Management | Management | 2004 | — | — |
NO Management | Management | 1978 | — | — |
OT Chief Executive Officer | Chief Executive Officer | 1978 | — | — |
UW Management | Management | 2016 | — | — |
EH Management | Management | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1997 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1978 | — | — | |
| Deputy Chairman | 1996 | — | — | |
| Board of Directors | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Villesen | Management | 0 companies |
| Torben Bjerre Nielsen | Management | 0 companies |
| Torben Zanchetta Kock | Management | 0 companies |
| Niels Otto Dybdahl Borggaard | Management | 0 companies |
| Ove Thejls | Chief Executive Officer | 0 companies |
| Uffe Wiborg | Management | 0 companies |
| Erik Hartz Bruun | Management | 0 companies |
| Valdemar Johannes Møller | Chairman | 0 companies |
| Henning Skaarup | Board of Directors | 0 companies |
| Jens Peter Jensen | Board of Directors | 0 companies |
| Niels Michael Møller | Board of Directors | 0 companies |
| Søren Bonde Larsen | Board of Directors | 0 companies |
| Christian Lund Sørensen | Board of Directors | 0 companies |
| Kjeld Rasmussen | Board of Directors | 0 companies |
| Niels Christian Nielsen | Board of Directors | 0 companies |
| Peter Uno Harthin Andersen | Board of Directors | 0 companies |
| Anton Møller Thomsen | Board of Directors | 0 companies |
| Per Gerth Pedersen | Board of Directors | 0 companies |
| Poul Dahlgaard | Board of Directors | 0 companies |
| Mogens Oddershede Kanstrup | Board of Directors | 0 companies |
| Viktor Nielsen | Board of Directors | 0 companies |
| Jan Poulsen Houe | Deputy Chairman | 0 companies |
| Tom Edelhardt Mortensen | Board of Directors | 0 companies |
| Jens Jørgen Henriksen | Chairman | 0 companies |
| Henry Reinhardt Vinther | Board of Directors | 0 companies |
| Henry Christensen | Board of Directors | 0 companies |
| Hans Christian Krog | Board of Directors | 0 companies |
| Niels Vestergaard Hove Tange | Board of Directors | 0 companies |
| Morten Johannes Yde | Board of Directors | 0 companies |
| Dan Kolding | Board of Directors | 0 companies |
| Morten Yde Kirk | Board of Directors | 0 companies |
| Jens Nesager Røge | Board of Directors | 0 companies |
| Esben Stadel Toft | Board of Directors | 0 companies |
| Lars Daugaard Jepsen | Board of Directors | 0 companies |
| Søren Foged Overgaard | Chairman | 0 companies |
| Lars Svenning Bach | Board of Directors | 0 companies |
| Christian Buus Hvelplund | Board of Directors | 0 companies |
| Søren Lauersen | Board of Directors | 0 companies |
| Thorkild Jensen | Deputy Chairman | 0 companies |
| Nils Dorin Jacobsen | Board of Directors | 0 companies |