| Revenue | DKK 79K | -6% |
| EBITDA | DKK 79K | -6% |
| Net profit | DKK 77K | +4% |
| Total assets | DKK 4,2M | +2% |
| Equity | DKK 567K | +16% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 79 | 88 | 47 | 85 | 92 | 85 | 79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 44 | 88 | 47 | 85 | 92 | 85 | 79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 44 | 88 | 47 | 85 | 92 | 85 | 79 |
| Net financials | -3 | -31 | -34 | 88 | 7 | 12 | -10 | -0 |
| Profit before tax | -8 | 13 | 55 | 135 | 92 | 104 | 75 | 79 |
| Tax | -2 | 3 | 12 | -4 | 7 | 8 | 0 | 2 |
| Net profit | -6 | 10 | 43 | 139 | 85 | 95 | 74 | 77 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.226 | 2.451 | 2.459 | 3.907 | 3.964 | 4.034 | 4.097 | 4.177 |
| Equity | 44 | 53 | 96 | 235 | 320 | 416 | 490 | 567 |
| Long-term debt | 0 | 1.859 | 1.848 | 2.179 | 2.101 | 2.015 | 1.904 | 1.793 |
| Short-term debt | 1.183 | 539 | 515 | 1.492 | 1.542 | 1.604 | 1.703 | 1.816 |
| Total debt | 1.183 | 2.398 | 2.363 | 3.672 | 3.643 | 3.618 | 3.607 | 3.610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2018 | — | — |
OP Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OPC HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Bjørndal Bylov | Management | 0 companies |
| Ole Peder Christophersen | Management | 0 companies |