| Revenue | DKK -2,5M | +78% |
| EBITDA | DKK -5,5M | -53% |
| Net profit | DKK -5,6M | -54% |
| Total assets | DKK 4,1M | +193% |
| Equity | DKK 2,6M | +119% |
| Employees | 13 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 214 | 321 | -33 | 94 | -137 | -925 | -1.393 | -2.479 |
| Staff expenses | -70 | -825 | -1.079 | -617 | -1.517 | -754 | -2.191 | -2.992 |
| EBITDA | 143 | -504 | -1.112 | -523 | -1.654 | -1.680 | -3.584 | -5.471 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -12 | -37 | -37 |
| EBIT | 143 | -504 | -1.112 | -523 | -1.654 | -1.692 | -3.621 | -5.508 |
| Net financials | -0 | -5 | -18 | -33 | -66 | -34 | -19 | -91 |
| Profit before tax | 143 | -509 | -1.130 | -556 | -1.720 | -1.726 | -3.640 | -5.599 |
| Tax | 32 | -112 | -249 | -222 | -0 | -0 | -0 | -0 |
| Net profit | 112 | -397 | -881 | -334 | -1.720 | -1.726 | -3.640 | -5.599 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 230 | 362 | 270 | 722 | 84 | 296 | 1.393 | 4.081 |
| Equity | 162 | -236 | -1.117 | -1.451 | 41 | -1.685 | 1.175 | 2.576 |
| Long-term debt | 32 | 0 | 0 | 0 | 0 | 1.805 | 0 | 203 |
| Short-term debt | 36 | 598 | 1.387 | 2.173 | 42 | 176 | 218 | 1.302 |
| Total debt | 68 | 598 | 1.387 | 2.173 | 42 | 1.981 | 218 | 1.505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOUGAARD INVEST ApS | Company | 66.7% | 66.7% | 2023 |
Maretti Invest ApS | Company | 10.0% | 10.0% | 2025 |
Energized Investments ApS | Company | 5.0% | 5.0% | 2025 |
SOLE HOLDING ApS | Company | 5.0% | 5.0% | 2025 |
Maretti Development ApS | Company | 15.0% | 15.0% | 2023 |
Johan Groth Invest ApS | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kyllesbech Hougaard | Chief Executive Officer | 0 companies |
| Torben Østergaard Jørgensen | Board of Directors | 0 companies |
| Rasmus Ruskjær Romme | Chairman | 0 companies |
| Tobias Maretti Schou | Board of Directors | 0 companies |