| Revenue | DKK 13,1M | +3% |
| EBITDA | DKK 710K | -78% |
| Net profit | DKK -405K | -118% |
| Total assets | DKK 5M | -9% |
| Equity | DKK 531K | -76% |
| Employees | 77 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.769 | 14.215 | 10.428 | 15.275 | 16.930 | 12.687 | 13.077 |
| Staff expenses | -5.539 | -8.563 | -7.721 | -10.274 | -11.056 | -9.439 | -11.668 |
| EBITDA | 231 | 5.643 | 2.707 | 5.001 | 5.874 | 3.248 | 710 |
| Depreciation & amort. | -832 | -1.633 | -1.765 | -744 | -800 | -659 | -1.253 |
| EBIT | -601 | 4.010 | 942 | 4.257 | 5.073 | 2.589 | -542 |
| Net financials | -307 | -100 | 38 | 111 | 254 | 228 | -67 |
| Profit before tax | -908 | 3.910 | 980 | 4.368 | 5.327 | 2.816 | -609 |
| Tax | -200 | 860 | 216 | 950 | 1.177 | 613 | -204 |
| Net profit | -708 | 3.050 | 765 | 3.417 | 4.151 | 2.203 | -405 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.215 | 5.739 | 5.657 | 11.516 | 12.782 | 5.433 | 4.961 |
| Equity | -658 | 2.392 | 815 | 4.232 | 8.382 | 2.253 | 531 |
| Long-term debt | 0 | 0 | 0 | 403 | 54 | 30 | 0 |
| Short-term debt | 6.803 | 3.347 | 4.843 | 6.881 | 4.346 | 3.150 | 4.430 |
| Total debt | 6.803 | 3.347 | 4.843 | 7.284 | 4.400 | 3.180 | 4.430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RELEVANT HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
Madklubben Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Aagaard Jensen | Management | 0 companies |