| Revenue | DKK 4,2M | -3% |
| EBITDA | DKK 461K | -11% |
| Net profit | DKK 313K | +30% |
| Total assets | DKK 3,3M | +1% |
| Equity | DKK 2,3M | +16% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.315 | 1.897 | 1.330 | 2.622 | 1.937 | 4.783 | 4.387 | 4.246 |
| Staff expenses | -1.119 | -1.595 | -1.902 | -1.288 | -1.503 | -3.370 | -3.869 | -3.785 |
| EBITDA | 196 | 302 | -572 | 1.334 | 434 | 1.412 | 518 | 461 |
| Depreciation & amort. | -0 | -14 | -34 | -65 | -76 | -98 | -93 | -73 |
| EBIT | 196 | 288 | -605 | 1.270 | 358 | 1.314 | 425 | 388 |
| Net financials | -1 | -40 | -75 | -17 | -12 | -10 | -84 | 30 |
| Profit before tax | 195 | 248 | -681 | 1.252 | 346 | 1.305 | 340 | 418 |
| Tax | 46 | 64 | -2 | 141 | 96 | 294 | 99 | 105 |
| Net profit | 148 | 184 | -678 | 1.111 | 250 | 1.010 | 241 | 313 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.252 | 1.550 | 1.549 | 1.635 | 1.926 | 3.617 | 3.297 | 3.333 |
| Equity | 198 | 383 | -296 | 816 | 952 | 1.844 | 1.963 | 2.276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.053 | 1.163 | 1.845 | 805 | 963 | 1.762 | 1.324 | 1.057 |
| Total debt | 2.053 | 1.163 | 1.845 | 805 | 963 | 1.762 | 1.324 | 1.057 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|