| Revenue | DKK 578K | -1% |
| EBITDA | DKK 198K | +29% |
| Net profit | DKK -41K | +29% |
| Total assets | DKK 7,5M | +8% |
| Equity | DKK 1,6M | +26% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 241 | 432 | 569 | 515 | 998 | 584 | 578 |
| Staff expenses | -220 | -294 | -304 | -324 | -475 | -431 | -380 |
| EBITDA | 20 | 138 | 265 | 191 | 523 | 153 | 198 |
| Depreciation & amort. | -43 | -121 | -141 | -132 | -181 | -153 | -156 |
| EBIT | -23 | 17 | 124 | 59 | 342 | 1 | 42 |
| Net financials | -65 | -94 | -66 | -63 | 462 | -70 | -60 |
| Profit before tax | -88 | -76 | 58 | -4 | 804 | -69 | -47 |
| Tax | -19 | -17 | 13 | -2 | 179 | -11 | -6 |
| Net profit | -68 | -59 | 45 | -2 | 625 | -58 | -41 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.649 | 5.973 | 6.163 | 6.293 | 6.746 | 6.929 | 7.498 |
| Equity | -62 | 169 | 214 | 255 | 1.074 | 1.231 | 1.550 |
| Long-term debt | 2.884 | 2.852 | 5.739 | 5.820 | 5.151 | 5.263 | 5.367 |
| Short-term debt | 2.827 | 2.907 | 147 | 146 | 311 | 163 | 186 |
| Total debt | 5.711 | 5.759 | 5.886 | 5.965 | 5.461 | 5.426 | 5.553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FARM COMPANY A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Thorvald Jensen | Management | 0 companies |
| Jens Ohnemus | Chairman | 0 companies |
| Maria Carlsson | Board of Directors | 0 companies |