| Revenue | DKK 865K | -20% |
| EBITDA | DKK 797K | -38% |
| Net profit | DKK 99K | -59% |
| Total assets | DKK 20,5M | +0% |
| Equity | DKK 5,3M | +2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -11 | -37 | 189 | 1.032 | 978 | 1.083 | 865 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -37 | -29 | 267 | 3.276 | 1.290 | 797 |
| Depreciation & amort. | -0 | -0 | -47 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -37 | -75 | 267 | 3.276 | 1.290 | 797 |
| Net financials | -22 | -70 | -347 | -235 | -190 | -908 | -670 |
| Profit before tax | -33 | -107 | -423 | 32 | 3.086 | 382 | 127 |
| Tax | -7 | -24 | -35 | 217 | 422 | 139 | 28 |
| Net profit | -26 | -83 | -388 | -185 | 2.664 | 243 | 99 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.690 | 6.268 | 23.469 | 27.092 | 20.474 | 20.551 | 20.486 |
| Equity | 24 | -59 | -447 | 2.298 | 4.962 | 5.206 | 5.305 |
| Long-term debt | 0 | 0 | 23.544 | 23.384 | 13.824 | 13.409 | 13.243 |
| Short-term debt | 1.665 | 6.327 | 371 | 555 | 585 | 788 | 804 |
| Total debt | 1.665 | 6.327 | 23.915 | 23.939 | 14.409 | 14.196 | 14.047 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2018 | — | — |
CM Management | Management | 2018 | — | — |
MB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Residential VI Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Larsen | Management | 0 companies |
| Claus Meldgaard | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |