| Revenue | DKK 372K | +18% |
| EBITDA | DKK 81K | -54% |
| Net profit | DKK -87K | -427% |
| Total assets | DKK 1M | -16% |
| Equity | DKK 20K | -81% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 714 | 502 | 759 | 1.326 | 653 | 413 | 317 | 372 |
| Staff expenses | -286 | -428 | -552 | -972 | -455 | -245 | -139 | -291 |
| EBITDA | 428 | 74 | 207 | 354 | 198 | 168 | 178 | 81 |
| Depreciation & amort. | -115 | -60 | -60 | -215 | -144 | -149 | -149 | -149 |
| EBIT | 313 | 14 | 147 | 139 | 54 | 19 | 29 | -68 |
| Net financials | -12 | -7 | -11 | -20 | -31 | -46 | -46 | -41 |
| Profit before tax | 301 | 7 | 136 | 118 | 23 | -28 | -17 | -109 |
| Tax | 78 | -5 | 32 | 28 | 6 | -5 | -0 | -22 |
| Net profit | 225 | 12 | 104 | 90 | 16 | -23 | -16 | -87 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 747 | 493 | 905 | 2.513 | 1.948 | 1.504 | 1.241 | 1.047 |
| Equity | 275 | 87 | 191 | 281 | 208 | 185 | 107 | 20 |
| Long-term debt | 143 | 76 | 0 | 1.391 | 1.204 | 1.017 | 827 | 626 |
| Short-term debt | 329 | 321 | 698 | 801 | 490 | 285 | 287 | 400 |
| Total debt | 472 | 397 | 698 | 2.192 | 1.694 | 1.301 | 1.114 | 1.026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2018 | — | — |
TJ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOMMY S. HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Strandbygaard Hansen | Management | 0 companies |
| Thomas Johan Teslak | Management | 0 companies |