| Revenue | DKK -532K | -62% |
| EBITDA | DKK -532K | +62% |
| Net profit | DKK -254K | +97% |
| Total assets | DKK 126,4M | +11% |
| Equity | DKK 5,2M | -16% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -19 | -473 | -171 | -791 | -558 | -1.397 | -532 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -473 | -171 | -791 | -558 | -1.397 | -532 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -473 | -171 | -791 | -558 | -1.397 | -532 |
| Net financials | -8.374 | 28.908 | 23.162 | 46.764 | -44.989 | -4.157 | -557 |
| Profit before tax | -8.393 | 28.435 | 22.991 | 45.973 | -45.547 | -5.553 | -1.089 |
| Tax | -1.845 | 6.270 | 5.101 | 10.180 | -3.441 | 1.981 | -835 |
| Net profit | -6.547 | 22.166 | 17.891 | 35.793 | -42.106 | -7.534 | -254 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 94.224 | 124.742 | 132.517 | 172.399 | 125.191 | 113.659 | 126.419 |
| Equity | 93.453 | 112.618 | 127.509 | 160.302 | 14.496 | 6.212 | 5.207 |
| Long-term debt | 0 | 0 | 0 | 0 | 100.235 | 100.239 | 102.992 |
| Short-term debt | 771 | 12.124 | 5.008 | 12.097 | 10.460 | 7.208 | 18.220 |
| Total debt | 771 | 12.124 | 5.008 | 12.097 | 110.695 | 107.447 | 121.212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2018 | |
| Individual | 33.3% | 0.0% | 2018 | |
Linde SAL ApS | Company | 10.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Linde | Management | 0 companies |