| Revenue | DKK 14,2M | -10% |
| EBITDA | DKK 7,1M | -15% |
| Net profit | DKK 5M | -19% |
| Total assets | DKK 8,7M | -15% |
| Equity | DKK 6,1M | -20% |
| Employees | 29 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -13 | 2.972 | 8.986 | 13.213 | 14.850 | 15.750 | 14.163 |
| Staff expenses | -5 | -0 | -3.412 | -5.862 | -7.707 | -7.104 | -7.424 | -7.108 |
| EBITDA | -14 | -13 | -440 | 3.125 | 5.506 | 7.745 | 8.326 | 7.055 |
| Depreciation & amort. | -0 | -0 | -360 | -617 | -624 | -522 | -548 | -622 |
| EBIT | -14 | -13 | -800 | 2.508 | 4.883 | 7.223 | 7.778 | 6.434 |
| Net financials | -1 | 1 | -160 | -77 | -20 | 231 | 110 | 22 |
| Profit before tax | -15 | -12 | -959 | 2.431 | 4.862 | 7.454 | 7.888 | 6.455 |
| Tax | -3 | -3 | -211 | 535 | 1.070 | 1.646 | 1.748 | 1.505 |
| Net profit | -12 | -9 | -748 | 1.896 | 3.792 | 5.807 | 6.140 | 4.950 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 34 | 5.571 | 5.509 | 8.184 | 11.025 | 10.257 | 8.706 |
| Equity | 38 | 29 | -720 | 1.176 | 4.739 | 7.046 | 7.687 | 6.137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 5 | 6.291 | 4.259 | 3.387 | 3.935 | 2.522 | 2.570 |
| Total debt | 11 | 5 | 6.291 | 4.259 | 3.387 | 3.935 | 2.522 | 2.570 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DO Management | Management | 2020 | — | — |
MP Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DiningSix Group ApS | Company | 50.0% | 50.0% | 2020 |
DOLSEN ApS | Company | 25.0% | 25.0% | 2020 |
KJVH ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Olsen | Management | 0 companies |
| Morten Pedersen Ortwed | Management | 0 companies |