| Revenue | DKK 315K | -23% |
| EBITDA | DKK 315K | -23% |
| Net profit | DKK 28K | -72% |
| Total assets | DKK 6,5M | -2% |
| Equity | DKK -51K | +35% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 540 | -15 | -20 | -13 | -8 | -149 | 409 | 315 |
| Staff expenses | -531 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | -15 | -20 | -13 | -8 | -149 | 409 | 315 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -110 |
| EBIT | 9 | -15 | -20 | -13 | -8 | -149 | 409 | 205 |
| Net financials | -1 | -1 | -0 | -0 | -1 | -90 | -280 | -149 |
| Profit before tax | 9 | -16 | -21 | -13 | -9 | -239 | 129 | 56 |
| Tax | 5 | -4 | -5 | -3 | -2 | -52 | 28 | 28 |
| Net profit | 4 | -12 | -16 | -10 | -8 | -187 | 100 | 28 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 672 | 53 | 35 | 25 | 30 | 6.799 | 6.592 | 6.477 |
| Equity | 54 | 41 | 25 | 15 | 7 | -180 | -79 | -51 |
| Long-term debt | 110 | 0 | 0 | 0 | 0 | 3.266 | 3.523 | 125 |
| Short-term debt | 508 | 11 | 10 | 10 | 23 | 3.712 | 3.148 | 6.403 |
| Total debt | 618 | 11 | 10 | 10 | 23 | 6.978 | 6.671 | 6.528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2023 | — | — |
JJ Management | Management | 2018 | — | — |
MS Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Altiore Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Sejer Simonsen | Management | 0 companies |
| Jacob Just Pedersen | Management | 0 companies |
| Michael Stanley Klemmensen | Management | 0 companies |