| Revenue | DKK 21M | +145% |
| EBITDA | DKK 12,6M | +692% |
| Net profit | DKK 9,7M | +823% |
| Total assets | DKK 27,9M | +91% |
| Equity | DKK 14,6M | +168% |
| Employees | 11 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.137 | 2.898 | 1.539 | 1.977 | 8.584 | 9.212 | 8.567 | 20.958 |
| Staff expenses | -1.255 | -2.424 | -0 | -0 | -6.442 | -8.239 | -6.978 | -8.364 |
| EBITDA | 881 | 474 | 259 | 265 | 2.142 | 974 | 1.589 | 12.593 |
| Depreciation & amort. | -24 | -131 | -0 | -0 | -68 | -214 | -259 | -222 |
| EBIT | 857 | 343 | 259 | 265 | 2.074 | 759 | 1.330 | 12.371 |
| Net financials | -94 | -5 | -54 | -104 | -149 | -257 | 22 | 19 |
| Profit before tax | 763 | 337 | 205 | 161 | 1.925 | 502 | 1.352 | 12.391 |
| Tax | 189 | 74 | 47 | 36 | 425 | 177 | 306 | 2.733 |
| Net profit | 574 | 263 | 158 | 125 | 1.500 | 326 | 1.046 | 9.658 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.880 | 9.391 | 7.417 | 8.007 | 16.074 | 20.767 | 14.560 | 27.867 |
| Equity | 1.074 | 1.337 | 1.495 | 2.620 | 4.173 | 4.399 | 5.445 | 14.603 |
| Long-term debt | 0 | 49 | 320 | 0 | 2.887 | 0 | 0 | 0 |
| Short-term debt | 1.708 | 7.833 | 5.425 | 4.926 | 7.984 | 15.466 | 8.380 | 11.720 |
| Total debt | 1.708 | 7.881 | 5.746 | 4.926 | 10.871 | 15.466 | 8.380 | 11.720 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. List Holding ApS | Company | 66.7% | 66.7% | 2024 |
DCR Holding ApS | Company | 25.0% | 25.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen List Petersen | Management | 0 companies |
| Frank Roald Skovsted | Chairman | 0 companies |
| Peder Kjølhede | Chairman | 0 companies |
| Pernille List Petersen | Board of Directors | 0 companies |
| Birgitte Adsbøll | Board of Directors | 0 companies |
| Daniel Christian Hahn Rasmussen | Board of Directors | 0 companies |
| Jacob Christian Rath | Board of Directors | 0 companies |
| Bjarne Adsbøll | Chairman | 0 companies |
| Jeanette Brogaard | Board of Directors | 0 companies |