| Revenue | DKK 2,6M | -20% |
| EBITDA | DKK 1,3M | -36% |
| Net profit | DKK 317K | -54% |
| Total assets | DKK 7,8M | +6% |
| Equity | DKK -1,5M | +18% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 256 | -119 | 1.096 | 319 | 3.253 | 2.595 |
| Staff expenses | -125 | -953 | -613 | -570 | -1.187 | -1.281 |
| EBITDA | 131 | -1.072 | 483 | -251 | 2.066 | 1.314 |
| Depreciation & amort. | -84 | -1.005 | -765 | -1.265 | -1.005 | -901 |
| EBIT | 47 | -2.077 | -282 | -1.516 | 1.061 | 413 |
| Net financials | -1 | -71 | -53 | -63 | -84 | -83 |
| Profit before tax | 46 | -2.148 | -335 | -1.579 | 977 | 330 |
| Tax | 10 | -10 | -207 | -810 | 281 | 13 |
| Net profit | 36 | -2.138 | -128 | -769 | 696 | 317 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 8.237 | 11.083 | 8.730 | 7.414 | 7.359 | 7.818 |
| Equity | 536 | -1.602 | -1.731 | -2.500 | -1.804 | -1.487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.691 | 12.685 | 10.461 | 9.914 | 9.163 | 9.305 |
| Total debt | 7.691 | 12.685 | 10.461 | 9.914 | 9.163 | 9.305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2018 | — | — |
JM Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hoff | Management | 0 companies |
| Joris Maria H. Lambert | Management | 0 companies |
| Jeno Szilagyi | Chairman | 0 companies |
| Søren Gaardboe | Chairman | 0 companies |
| Jens Thurøe | Chairman | 0 companies |
| Johan Niklas Järbur | Chairman | 0 companies |
| Anna Gunilla Marie Andersson | Board of Directors | 0 companies |