| Revenue | DKK 70K | +25% |
| EBITDA | DKK 61K | +74% |
| Net profit | DKK 50K | +90% |
| Total assets | DKK 292K | +8% |
| Equity | DKK -693K | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -600 | 591 | 684 | 547 | 449 | 406 | 271 | 315 | 192 | 214 | 1.587 | 143 | 56 | 70 |
| Staff expenses | -0 | -0 | -0 | -31 | -25 | -23 | -25 | -28 | -25 | -22 | -22 | -21 | -22 | -10 |
| EBITDA | -178 | 265 | 424 | 516 | 424 | 383 | 246 | 287 | 168 | 192 | 1.566 | 122 | 35 | 61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 |
| EBIT | -178 | 265 | 424 | 516 | 424 | 383 | 246 | 287 | 168 | 192 | 1.566 | 121 | 34 | 61 |
| Net financials | -224 | -224 | -192 | -172 | -154 | -143 | -125 | -109 | -101 | -92 | -85 | -78 | -8 | -11 |
| Profit before tax | 23 | 41 | 232 | 344 | 270 | 240 | 122 | 178 | 67 | 100 | 1.480 | 43 | 26 | 50 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 23 | 41 | 232 | 344 | 270 | 240 | 122 | 178 | 67 | 100 | 1.480 | 43 | 26 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 889 | 765 | 719 | 596 | 557 | 647 | 385 | 422 | 362 | 364 | 293 | 330 | 270 | 292 |
| Equity | 3.887 | -3.846 | -3.614 | -3.269 | -2.999 | -2.759 | -2.637 | -2.459 | -2.392 | -2.292 | -812 | -769 | -743 | -693 |
| Long-term debt | -1.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.776 | 4.611 | 4.333 | 3.866 | 3.556 | 3.406 | 3.022 | 2.881 | 2.755 | 2.656 | 1.105 | 1.099 | 1.013 | 986 |
| Total debt | -4.776 | 4.611 | 4.333 | 3.866 | 3.556 | 3.406 | 3.022 | 2.881 | 2.755 | 2.656 | 1.105 | 1.099 | 1.013 | 986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 1950 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1950 | — | — | |
| Board of Directors | 1950 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1950 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Harry Frank Viborg | Management | 0 companies |
| Christian Bornerup | Board of Directors | 0 companies |
| Anne-Marie Bornerup | Board of Directors | 0 companies |
| Martin Rohr Grube Bornerup | Board of Directors | 0 companies |
| Anna Elisabeth Grube Bornerup | Board of Directors | 0 companies |