| Revenue | DKK -60K | -58% |
| EBITDA | DKK -60K | +62% |
| Net profit | DKK -26K | +79% |
| Total assets | DKK 135K | -23% |
| Equity | DKK 66K | -28% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 25 | 290 | -97 | -145 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -13 | -0 |
| EBITDA | 0 | 0 | 25 | 290 | -97 | -158 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 25 | 290 | -97 | -158 | -60 |
| Net financials | 0 | 0 | -0 | -2 | -2 | 0 | 0 |
| Profit before tax | 0 | 0 | 25 | 287 | -99 | -158 | -60 |
| Tax | -0 | -0 | 5 | 63 | -21 | -34 | -35 |
| Net profit | 0 | 0 | 19 | 224 | -78 | -124 | -26 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 50 | 50 | 166 | 429 | 312 | 177 | 135 |
| Equity | 50 | 50 | 69 | 293 | 216 | 92 | 66 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 97 | 136 | 97 | 85 | 69 |
| Total debt | 0 | 0 | 97 | 136 | 97 | 85 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2018 | — | — |
RN Management | Management | 2018 | — | — |
KS Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Storm ApS | Company | 33.3% | 66.7% | 2018 |
MAK 2017 ApS | Company | 25.0% | 25.0% | 2021 |
Linnes Holding ApS | Company | 25.0% | 25.0% | 2021 |
BDR. DOGAN HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Emil Møller | Management | 0 companies |
| Roja Newroz Dogan | Management | 0 companies |
| Kim Storm | Management | 0 companies |