| Revenue | DKK -370K | -48% |
| EBITDA | DKK -370K | +48% |
| Net profit | DKK -375K | +66% |
| Total assets | DKK 945K | +12% |
| Equity | DKK -2,2M | -20% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -407 | -1.055 | -506 | -61 | -601 | -708 | -370 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -407 | -1.055 | -506 | -61 | -601 | -708 | -370 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -407 | -1.055 | -506 | -61 | -601 | -708 | -370 |
| Net financials | -175 | -373 | -663 | -867 | -163 | 408 | -35 |
| Profit before tax | -582 | -1.427 | -1.169 | -927 | -764 | -300 | -404 |
| Tax | -0 | -119 | -480 | -204 | -167 | 807 | -29 |
| Net profit | -581 | -1.308 | -688 | -723 | -597 | -1.107 | -375 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 17.595 | 37.570 | 59.651 | 9.105 | 9.252 | 840 | 945 |
| Equity | -531 | -1.840 | 590 | -134 | -731 | -1.838 | -2.213 |
| Long-term debt | 15.170 | 32.027 | 48.520 | 0 | 7.973 | 2.507 | 2.542 |
| Short-term debt | 2.955 | 7.383 | 10.542 | 9.239 | 2.010 | 171 | 616 |
| Total debt | 18.126 | 39.410 | 59.062 | 9.239 | 9.983 | 2.678 | 3.158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Founder | Founder | 2018 | — | — |
NH Management | Management | 2023 | — | — |
TE Management | Management | 2021 | — | — |
PF Management | Management | 2018 | — | — |
SS Management | Management | 2022 | — | — |
RH Management | Management | 2018 | — | — |
HS Management | Management | 2021 | — | — |
EA Management | Management | 2025 | — | — |
RN Management | Management | 2018 | — | — |
BH Management | Management | 2018 | — | — |
SS Management | Management | 2018 | — | — |
MB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Holger Nelson Kopp | Founder | 0 companies |
| Nick Holmelund Melgaard | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Peter Franks | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Steen Sønderby | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |