| Revenue | DKK 17,3M | -21% |
| EBITDA | DKK 20,5M | -24% |
| Net profit | DKK 4,1M | -57% |
| Total assets | DKK 656,7M | -11% |
| Equity | DKK 308,6M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18.569 | 20.726 | 20.712 | 21.771 | 17.294 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.493 | 127.901 | -52.327 | 26.776 | 20.466 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13.493 | 127.901 | -52.327 | 26.776 | 20.466 |
| Net financials | -1.632 | -1.771 | -3.414 | -14.444 | -15.324 |
| Profit before tax | 11.862 | 126.131 | -55.742 | 12.332 | 5.141 |
| Tax | 2.610 | 27.749 | -12.263 | 2.713 | 1.033 |
| Net profit | 9.252 | 98.382 | -43.479 | 9.619 | 4.109 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 668.105 | 784.713 | 726.826 | 734.100 | 656.673 |
| Equity | 240.010 | 338.391 | 294.913 | 304.532 | 308.641 |
| Long-term debt | 406.861 | 404.875 | 404.284 | 398.524 | 570.699 |
| Short-term debt | 8.602 | 5.309 | 7.475 | 9.982 | 44.042 |
| Total debt | 415.463 | 410.183 | 411.759 | 408.505 | 333.372 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (3) | ||
PO Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
LB Management | Management | 2019 – 2020 |
LP Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Olsson | Chief Executive Officer | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |