| Revenue | DKK -203K | -39% |
| EBITDA | DKK -315K | +29% |
| Net profit | DKK 1,1M | +252% |
| Total assets | DKK 31,6M | +3% |
| Equity | DKK 31,6M | +3% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -68 | -146 | -250 | -261 | -321 | -347 | -335 | -203 |
| Staff expenses | -8 | -171 | -532 | -377 | -335 | -104 | -109 | -111 |
| EBITDA | -76 | -317 | -781 | -639 | -655 | -451 | -444 | -315 |
| Depreciation & amort. | -0 | -12 | -14 | -14 | -9 | -10 | -0 | -0 |
| EBIT | -76 | -329 | -796 | -653 | -664 | -461 | -444 | -315 |
| Net financials | 85 | -148 | 2.372 | 5.628 | 135 | 182 | -366 | 1.377 |
| Profit before tax | -39 | -507 | 1.577 | 4.976 | -529 | -279 | -810 | 1.062 |
| Tax | -7 | -124 | -253 | -133 | -158 | -86 | -80 | -49 |
| Net profit | -32 | -383 | 1.829 | 5.108 | -371 | -193 | -730 | 1.111 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 26.983 | 26.604 | 27.914 | 32.756 | 32.066 | 31.575 | 30.836 | 31.619 |
| Equity | 26.968 | 26.232 | 27.761 | 32.569 | 32.041 | 31.547 | 30.817 | 31.600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 372 | 153 | 187 | 26 | 28 | 19 | 19 |
| Total debt | 15 | 372 | 153 | 187 | 26 | 28 | 19 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|