| Revenue | DKK -78K | +118% |
| EBITDA | DKK -78K | +25% |
| Net profit | DKK 677K | -67% |
| Total assets | DKK 22,5M | +3% |
| Equity | DKK 22,4M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -9 | -9 | -13 | -36 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -44 | -97 | -103 | -78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -29 |
| EBIT | -26 | -44 | -97 | -103 | -106 |
| Net financials | 3.519 | 2.250 | 1.805 | 2.254 | 967 |
| Profit before tax | 3.493 | 2.206 | 1.708 | 2.151 | 799 |
| Tax | -11 | 36 | 28 | 114 | 122 |
| Net profit | 3.505 | 2.170 | 1.680 | 2.037 | 677 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.887 | 18.388 | 19.952 | 21.876 | 22.525 |
| Equity | 16.875 | 18.375 | 19.939 | 21.856 | 22.409 |
| Long-term debt | 0 | 0 | 0 | 0 | 83 |
| Short-term debt | 13 | 13 | 13 | 20 | 19 |
| Total debt | 13 | 13 | 13 | 20 | 102 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Skov Jepsen | Management | 0 companies |