| Revenue | DKK 1,7M | +61% |
| EBITDA | DKK 1,7M | -60% |
| Net profit | DKK 728K | -73% |
| Total assets | DKK 40,8M | +1% |
| Equity | DKK 14,3M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.576 | 1.456 | 2.026 | 1.062 | 1.709 |
| Staff expenses | -3 | -0 | -0 | -0 | -0 |
| EBITDA | 2.473 | 6.125 | 2.289 | 4.320 | 1.731 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.473 | 6.125 | 2.289 | 4.320 | 1.731 |
| Net financials | 68 | -639 | 162 | -812 | -779 |
| Profit before tax | 1.641 | 5.486 | 2.452 | 3.508 | 953 |
| Tax | 362 | 1.246 | 526 | 765 | 225 |
| Net profit | 1.279 | 4.239 | 1.926 | 2.743 | 728 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 38.420 | 43.416 | 35.723 | 40.492 | 40.848 |
| Equity | 7.617 | 11.856 | 10.827 | 13.570 | 14.298 |
| Long-term debt | 28.471 | 23.942 | 19.816 | 21.513 | 21.129 |
| Short-term debt | 766 | 5.060 | 2.691 | 2.272 | 2.237 |
| Total debt | 29.237 | 29.002 | 22.508 | 23.785 | 23.366 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TH Management | Management | 2018 |
ER Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MM Management | Management | 2018 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torkild Holst Jensen | Management | 0 companies |
| Emil Rask Gantzel Torbensen | Chief Executive Officer | 0 companies |
| Morten Møller Nyborg | Management | 0 companies |