| Revenue | DKK 87K | +2% |
| EBITDA | DKK 87K | +2% |
| Net profit | DKK 21K | -23% |
| Total assets | DKK 1,3M | -69% |
| Equity | DKK 731K | +3% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 65 | 150 | 156 | 57 | 45 | 86 | 87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | 150 | 156 | 57 | 45 | 86 | 87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65 | 150 | 156 | 57 | 45 | 86 | 87 |
| Net financials | -25 | -100 | -105 | -45 | -17 | -58 | -66 |
| Profit before tax | 40 | 50 | 50 | 12 | 28 | 28 | 21 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 40 | 50 | 50 | 12 | 28 | 28 | 21 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.067 | 3.704 | 4.397 | 3.423 | 2.480 | 4.306 | 1.322 |
| Equity | 540 | 591 | 641 | 653 | 681 | 709 | 731 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.527 | 3.113 | 3.756 | 2.770 | 1.799 | 3.597 | 592 |
| Total debt | 3.527 | 3.113 | 3.756 | 2.770 | 1.799 | 3.597 | 592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2018 | — | — |
JB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Agernæs Øko P/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christian Bay Knudsen | Management | 0 companies |
| Jacob Brejnholt Jacobsen | Management | 0 companies |
| Ole Lawaetz Olesen | Chairman | 0 companies |
| Jørgen Bertelsen | Chairman | 0 companies |
| Marie Ejlersen | Board of Directors | 0 companies |
| Claus Brejnholt Jacobsen | Board of Directors | 0 companies |