| Revenue | DKK 544K | +22% |
| EBITDA | DKK 544K | +22% |
| Net profit | DKK -60K | -778% |
| Total assets | DKK 13,7M | -1% |
| Equity | DKK 3,1M | -2% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 292 | 538 | 689 | 566 | 437 | 444 | 544 |
| Staff expenses | -211 | -532 | -498 | -49 | -0 | -0 | -0 |
| EBITDA | 81 | 6 | 191 | 517 | 437 | 444 | 544 |
| Depreciation & amort. | -42 | -37 | -60 | -134 | -142 | -131 | -131 |
| EBIT | 39 | -31 | 131 | 383 | 295 | 313 | 413 |
| Net financials | -31 | -90 | -143 | -185 | -6 | -312 | -500 |
| Profit before tax | 8 | -121 | -12 | 198 | 289 | 1 | -87 |
| Tax | 2 | -27 | -2 | 20 | 55 | -8 | -27 |
| Net profit | 6 | -94 | -10 | 178 | 234 | 9 | -60 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.830 | 13.064 | 13.922 | 14.067 | 13.894 | 13.798 | 13.704 |
| Equity | 2.831 | 2.737 | 2.727 | 2.905 | 3.139 | 3.148 | 3.088 |
| Long-term debt | 1.875 | 8.226 | 8.063 | 7.915 | 8.161 | 8.030 | 7.850 |
| Short-term debt | 1.121 | 2.100 | 3.132 | 3.247 | 2.594 | 2.620 | 2.765 |
| Total debt | 2.996 | 10.327 | 11.195 | 11.163 | 10.754 | 10.650 | 10.616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Janus Jensen | Management | 0 companies |