| Revenue | DKK 1,7M | -25% |
| EBITDA | DKK 1,7M | -25% |
| Net profit | DKK 977K | -9% |
| Total assets | DKK 17,8M | +0% |
| Equity | DKK 3M | +29% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 95 | 198 | 827 | 1.294 | 1.703 | 2.322 | 1.745 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95 | 198 | 827 | 1.294 | 1.703 | 2.322 | 1.745 |
| Depreciation & amort. | -49 | -66 | -103 | -227 | -372 | -398 | -410 |
| EBIT | 45 | 132 | 723 | 1.067 | 1.330 | 1.924 | 1.335 |
| Net financials | -80 | -54 | -100 | -165 | -288 | -465 | 14 |
| Profit before tax | -35 | 78 | 623 | 902 | 1.043 | 1.459 | 1.349 |
| Tax | -2 | 17 | 178 | 202 | 312 | 380 | 372 |
| Net profit | -33 | 61 | 445 | 699 | 731 | 1.079 | 977 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.834 | 3.416 | 9.256 | 17.689 | 17.947 | 17.862 | 17.840 |
| Equity | 117 | 178 | 623 | 1.122 | 1.553 | 2.332 | 3.009 |
| Long-term debt | 1.182 | 1.040 | 3.525 | 3.343 | 3.167 | 2.986 | 2.473 |
| Short-term debt | 1.535 | 2.198 | 5.108 | 13.224 | 13.212 | 12.526 | 12.339 |
| Total debt | 2.717 | 3.237 | 8.634 | 16.567 | 16.379 | 15.512 | 14.812 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGSSELSKABET HJEJLEVEJ ApS | Company | 50.0% | 50.0% | 2020 |
JB Holding af 2016 ApS | Company | 25.0% | 25.0% | 2020 |
JP Holding Vildbjerg ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Martin Stokholm | Management | 0 companies |