| Revenue | DKK 1,1M | +3% |
| EBITDA | DKK 1,1M | -54% |
| Net profit | DKK 502K | -68% |
| Total assets | DKK 28,1M | -1% |
| Equity | DKK 12,7M | +4% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 745 | 930 | 980 | 1.044 | 1.047 | 1.064 | 1.093 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 745 | 2.711 | 3.380 | 5.344 | 1.047 | 2.364 | 1.093 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 745 | 2.711 | 3.380 | 5.344 | 1.047 | 2.364 | 1.093 |
| Net financials | -450 | -355 | -70 | -64 | -44 | -375 | -449 |
| Profit before tax | 296 | 2.356 | 3.310 | 5.280 | 1.003 | 1.989 | 644 |
| Tax | 66 | 509 | 728 | 1.162 | 221 | 438 | 142 |
| Net profit | 230 | 1.847 | 2.582 | 4.118 | 782 | 1.551 | 502 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 17.541 | 19.281 | 21.677 | 26.905 | 27.735 | 28.274 | 28.062 |
| Equity | 1.930 | 3.777 | 6.359 | 10.477 | 11.259 | 12.211 | 12.713 |
| Long-term debt | 15.232 | 14.490 | 13.569 | 13.394 | 12.936 | 12.636 | 12.587 |
| Short-term debt | 379 | 672 | 879 | 1.217 | 1.723 | 1.324 | 659 |
| Total debt | 15.611 | 15.162 | 14.448 | 14.611 | 14.659 | 13.960 | 13.246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2018 | — | — |
BB Management | Management | 2018 | — | — |
JH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CB BOLIGER ApS | Company | 66.7% | 66.7% | 2018 |
JHSP ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Wichmann Wernebo | Management | 0 companies |
| Bo Bjerrum Hansen | Management | 0 companies |
| Jan Henrik Søe-Pedersen | Management | 0 companies |